Market Outlook
January 30, 2017
Market Cues
Domestic Indices
Chg (%)
(Pts)
(Close)
Indian markets are likely to open flat with a negative bias tracking SGX Nifty.
BSE Sensex
0.6
174
27,882
US markets ended on flattish note on Friday. After a lackluster performance in the
Nifty
0.4
38
8,641
previous trading session, the markets lacked direction during the day and traded in
Mid Cap
0.6
83
12,965
a narrow range for most part of the day, finally closing flat.
Small Cap
0.5
69
13,112
The European markets closed on a mixed note, as there was no clear direction
Bankex
1.5
334
22,566
overnight from the US markets and the Asian markets. Banking stocks in Europe
remained under pressure as UBS declared a lower than expected profit for the full
year and indicated that there could be more troubles going ahead, due to Brexit.
Global Indices
Chg (%)
(Pts)
(Close)
Dow Jones
0.0
(07)
20,094
Indian markets continued their upward move ahead of the budget. With pro growth
measures expected by the FM the market participants believe there could increase
Nasdaq
0.1
06
5,661
spending on the productive sector of the economy. The markets will look forward for
FTSE
0.3
23
7,185
earnings by ICICI Bank and HDFC Ltd during the week.
Nikkei
0.3
65
19,467
Hang Seng
(0.1)
(13)
23,361
Result Review/ Preview
Shanghai Com
0.3
10
3,159
Review: Indoco Remedies
Preview: Tech Mahindra
Detailed analysis on Pg2
Advances / Declines
BSE
NSE
Advances
1,382
815
Investor’s Ready Reckoner
Declines
1,423
827
Key Domestic & Global Indicators
Unchanged
208
66
Stock Watch: Latest investment recommendations on 150+ stocks
Refer Pg6 onwards
Volumes (` Cr)
Top Picks
BSE
3,480
CMP
Target
Upside
Company
Sector
Rating
(`)
(`)
(%)
NSE
24,587
Amara Raja Batteries Auto & Auto Ancillary
Buy
904
1,009
11.7
Alkem Laboratories
Pharmaceuticals
Buy
1,655
1,989
20.2
Net Inflows (` Cr)
Net
Mtd
Ytd
HCL Tech
IT
Buy
844
1,000
18.4
FII
212
(1,248)
(1,248)
Power Grid Corp.
Power
Accumulate
205
223
9.0
MFs
482
5,241
5,241
Navkar Corp.
Others
Buy
170
265
55.6
More Top Picks on Pg4
Top Gainers
Price (`)
Chg (%)
Key Upcoming Events
Adanient
93
15.9
Previous
Consensus
Date
Region
Event Description
Reading
Expectations
Ifci
30
7.9
Jan 30 Euro Zone Euro-Zone Consumer Confidence
(4.9)
(4.9)
Ashokley
93
6.8
Jan 31 Euro Zone Euro-Zone GDP s.a. (QoQ)
0.4
0.4
Iifl
302
6.8
Jan 31 Germany Unemployment change (000's)
(17.0)
(4.0)
Adanitrans
67
5.6
Jan 31 US
Consumer Confidence
113.7
112. 8
Feb 01 Germany PMI Manufacturing
56.5
56.5
Top Losers
Price (`)
Chg (%)
More Events on Pg5
Kscl
469
(4.4)
Trent
244
(3.9)
Ibrealest*
79
(3.6)
Prestige
160
(3.6)
Jindalstel
79
(3.4)
As on January 27, 2017
www.angelbroking.com
Market Outlook
January 30, 2017
Result Review
Indoco Remedies (CMP: `275 / TP: `240 / Upside: -12.7%)
Indoco Remedies posted numbers, lower than expectations. In sales, the company
posted revenues of `272cr V/s `276cr expected V/s `255cr in 3QFY2016, growth
of 6.9% yoy. The low growth was on back of the formulation business (`252.2cr)
growth of 4.5% yoy, API (`18.2cr) growth of 32.8% yoy. The domestic formulation
(`144.2cr), a yoy growth of 5.2%. On EBITDA front, the company posted an
EBITDA of 12.4% V/s 14.5% expected and V/s 15.4% in 3QFY2016. The dip came
in on back of the high R&D expenses, which came in at 5.1% of sales V/s 3.5% of
sales in 3QFY2016. Consequently, PAT, came in at
`17cr (lower than
expectations) V/s `20.4cr in 3QFY2016, de-growth of 13.9% yoy. We maintain
our reduce rating on the stock.
Result Preview
Tech Mahindra (CMP: `467 / TP: `600 / Upside: 29%)
Tech Mahindra, posted sales of US$1,091mn V/s US$1,072mn, a qoq growth of
1.8%. In Constant Currency (CC) terms, company is expected to post a 3.1% qoq
growth. In Rupee terms, the company posted sales of `7,361cr V/s `7,167cr in
2QFY2017, a qoq growth of 2.7%. On EBIT front, the company is expected to post
EBIT of 12.1% V/s 11.5% in 2QFY2016. Consequently, PAT is expected to come in
at `733cr V/s `645cr in 2QFY2016, growth of 13.7% qoq. We maintain our buy
rating on the stock.
Y/E
Sales OPM
PAT
EPS ROE P/E P/BV
EV/Sales
March
(` cr)
(%)
(` cr)
(`)
(%)
(x)
(x)
(x)
FY2017E
29,673
15.5
3,173
32.8
19.6
14.2
2.8
1.3
FY2018E
32,937
17.0
3,866
39.9
20.7
11.7
2.4
1.1
Economic and Political News
RBI rejects EC’s plea for raising cash withdrawal limit for candidates
Hurdles in digital transactions temporary
Corporate News
L&T’s Q3FY17 PAT up 39%, cuts FY17 guidance to 10%
Maruti Suzuki discontinues sale of lower variants of S-Cross
Maruti hikes prices by upto `8014
ONGC to invest $ 5.1 Bn for developing Oil Finds off AP coast
IDEA set to launch number of apps to take on Reliance Jio
www.angelbroking.com
Market Outlook
January 30, 2017
Quarterly Bloomberg Brokers Consensus Estimate
Bajaj Finance Ltd - Jan 30, 2017
Particulars ( ` cr)
3QFY17E
3QFY16
y-o-y (%)
2QFY17
q-o-q (%)
Net profit
480
408
17.6
408
17.6
Tech Mahindra Ltd Consol - Jan 30, 2017
Particulars ( ` cr)
3QFY17E
3QFY16
y-o-y (%)
2QFY17
q-o-q (%)
Net sales
7,084
6,701
5.7
7,167
(1.2)
EBITDA
1,055
1,136
(7.1)
1,070
(1.4)
EBITDA margin (%)
14.9
16.9
14.9
Net profit
701
759
(7.6)
645
8.8
Housing Development Finance Corp. - Jan 30, 2017
Particulars ( ` cr)
3QFY17E
3QFY16
y-o-y (%)
2QFY17
q-o-q (%)
Net profit
1,818
1,521
19.5
1,827
(0.5)
Grasim Industries Ltd Consol - Jan 30, 2017
Particulars ( ` cr)
3QFY17E
3QFY16
y-o-y (%)
2QFY17
q-o-q (%)
Net sales
9,243
8,924
4
8,293
11
EBITDA
1,891
1,718
10
1,786
6
EBITDA margin (%)
20
19
22
Net profit
790
650
22
846
(7)
Godrej Consumer Products Ltd Consol - Jan 30, 2017
Particulars ( ` cr)
3QFY17E
3QFY16
y-o-y (%)
2QFY17
q-o-q (%)
Net sales
2,468
2,354
4.9
2,358
4.7
EBITDA
469
458
2.5
466
0.7
EBITDA margin (%)
19.0
19.5
19.8
Net profit
330
324
2.0
318
3.8
www.angelbroking.com
Market Outlook
January 30, 2017
Top Picks ★★★★★
Large Cap
Market Cap
CMP
Target
Upside
Company
Rationale
(` Cr)
(`)
(`)
(%)
To outpace battery industry growth due to better
Amara Raja Batteries
15,435
904
1,009
11.7
technological products leading to market share gains in both
the automotive OEM and replacement segments.
Strong growth in domestic business due to its leadership in
Alkem Laboratories
19,788
1,655
1,989
20.2
acute therapeutic segment. Alkem expects to launch more
products in USA, which bodes for its international business.
The stock is trading at attractive valuations and is factoring
HCL Tech
1,19,140
844
1,000
18.4
all the bad news.
Back on the growth trend, expect a long term growth of 14%
Infosys
2,16,407
942
1,249
32.5
to be a US$20bn in FY2020.
Strong order backlog and improvement in execution would
Larsen & Toubro
1,34,273
1,440
1,634
13.5
trigger the growth for the L&T
One of the largest pharma companies with strong
Lupin
67,328
1,492
1,809
21.3
international presence. It has a rich pipeline of ANDAs which
is also one of the largest among the generic companies.
Going forward, we expect the company to report strong top-
Power Grid Corporation
1,07,038
205
223
9.0
line CAGR of ~16% and bottom-line CAGR of ~19% over
FY16-18 on back of strong capitalization guidance
Source: Company, Angel Research
Mid Cap
Market Cap
CMP
Target
Upside
Company
Rationale
(` Cr)
(`)
(`)
(%)
We expect the company would report strong profitability
Asian Granito
810
269
351
30.4
owing to better product mix, higher B2C sales and
amalgamation synergy.
Among the top 4 players in the consumer durables segment.
Bajaj Electricals
2,446
242
274
13.3
Improved profitability backed by turn around in E&P segment.
Strong order book lends earnings visibility.
Favourable outlook for the AC industry to augur well for
Cooling products business which is out pacing the market
Blue Star
5,114
535
634
18.4
growth. EMPPAC division's profitability to improve once
operating environment turns around.
With a focus on the low and medium income (LMI) consumer
Dewan Housing Finance
8,890
284
350
23.3
segment, the company has increased its presence in tier-II &
III cities where the growth opportunity is immense.
Strong loan growth backed by diversified loan portfolio and
Equitas Holdings
5,616
167
235
40.3
adequate CAR. ROE & ROA likely to remain decent as risk of
dilution remains low. Attractive valuations considering growth.
Economic recovery to have favourable impact on advertising
& circulation revenue growth. Further, the acquisition of a
Jagran Prakashan
5,888
180
225
24.9
radio business (Radio City) would also boost the company's
revenue growth.
High order book execution in EPC segment, rising B2C sales
KEI Industries
1,093
141
153
8.9
and higher exports to boost the revenues and profitability
Speedier execution and speedier sales, strong revenue visibilty
Mahindra Lifespace
1,519
370
522
41.0
in short-to-long run, attractive valuations
Higher growth in domestic branded sales and healthy export
Mirza International
1,097
91
107
17.4
to boost the profitability.
Massive capacity expansion along with rail advantage at ICD
Navkar Corporation
2,429
170
265
55.6
as well CFS augurs well for the company
Strong brands and distribution network would boost growth
Siyaram Silk Mills
1,348
1,438
1,605
11.6
going ahead. Stock currently trades at an inexpensive
valuation.
Market leadership in Hindi news genre and no. 2 viewership
ranking in English news genre, exit from the radio business,
TV Today Network
1,639
275
385
40.2
and anticipated growth in ad spends by corporates to benefit
the stock.
Source: Company, Angel Research
www.angelbroking.com
Market Outlook
January 30, 2017
Key Upcoming Events
Result Calendar
Date
Company
Jan 30, 2017
Electrosteel Castings, Siyaram Silk Mills
Feb 1, 2017
M&M, Areva, HDFC, Tech Mahindra
Bajaj Auto, Subros, KEC International, ICICI Bank, IDFC, Shriram Trans., Syndicate Bank, UCO Bank, Bank of
Feb 2, 2017
Maharashtra, Dabur India, Mphasis, JSW Steel , ONGC, IOC, Cadila Healthcare, Interglobe Aviation, Narayana
Hrudaya
Feb 3, 2017
Apollo Tyres, Cummins India
Feb 4, 2017
Vijaya Bank, Marico, Glenmark Pharma., Transport Corporation of India, UFO Moviez, Team Lease Serv.
Feb 5, 2017
ACC, Mangalam Cement, J K Lakshmi Cements, PVR, MRF
Feb 6, 2017
J & K Bank, Relaxo, Dr Reddy's, Divi's Lab.
Source: Bloomberg, Angel Research
Global economic events release calendar
Date
Time
Country
Event Description
Unit
Period
Bloomberg Data
Last Reported Estimated
Jan 30, 2017
3:30PM
Euro Zone
Euro-Zone Consumer Confidence
Value
Jan F
(4.90)
(4.90)
Jan 31, 2017
8:30PM
US
Consumer Confidence
S.A./ 1985=100
Jan
113.70
112.80
2:25PM
Germany
Unemployment change (000's)
Thousands
Jan
(17.00)
(4.00)
3:30PM
Euro Zone
Euro-Zone GDP s.a. (QoQ)
% Change
4Q A
0.40
0.40
Feb 1, 2017
6:30AM
China
PMI Manufacturing
Value
Jan
51.40
51.20
2:25PM
Germany
PMI Manufacturing
Value
Jan F
56.50
56.50
3:00PM
UK
PMI Manufacturing
Value
Jan
56.10
55.90
Feb 2, 2017
7:00PM
US
Initial Jobless claims
Thousands
Jan 28
259.00
--
5:30PM
UK
BOE Announces rates
% Ratio
Feb 2
0.25
0.25
12:30AM
US
FOMC rate decision
%
Feb 1
0.75
0.75
Feb 3, 2017
2:25PM
Germany
PMI Services
Value
Jan F
53.20
53.20
7:00PM
US
Change in Nonfarm payrolls
Thousands
Jan
156.00
168.00
7:00PM
US
Unnemployment rate
%
Jan
4.70
4.70
Feb 8, 2017
2:30PM
India
RBI Reverse Repo rate
%
Feb 8
5.75
--
2:30PM
India
RBI Repo rate
%
Feb 8
6.25
--
2:30PM
India
RBI Cash Reserve ratio
%
Feb 8
4.00
--
Feb 10, 2017
India
Exports YoY%
% Change
Jan
5.70
--
India
Imports YoY%
% Change
Jan
0.50
--
China
Exports YoY%
% Change
Jan
(6.20)
--
3:00PM
UK
Industrial Production (YoY)
% Change
Dec
2.00
--
5:30PM
India
Industrial Production YoY
% Change
Dec
5.70
--
Feb 14, 2017
3:00PM
UK
CPI (YoY)
% Change
Jan
1.60
--
12:00PM
India
Monthly Wholesale Prices YoY%
% Change
Jan
3.39
--
US
Producer Price Index (mom)
% Change
Jan
0.80
--
7:00AM
China
Consumer Price Index (YoY)
% Change
Jan
2.10
--
12:30PM
Germany
GDP nsa (YoY)
% Change
4Q P
1.50
--
Feb 15, 2017
3:00PM
UK
Jobless claims change
% Change
Jan
(10.10)
--
7:45PM
US
Industrial Production
%
Jan
0.83
--
7:00PM
US
Housing Starts
Thousands
Jan
1,226.00
--
Source: Bloomberg, Angel Research
Market Outlook
January 30, 2017
Macro watch
Exhibit 1: Quarterly GDP trends
Exhibit 2: IIP trends
(%)
(%)
9.0
8.3
7.0
5.7
7.9
6.0
8.0
7.5
7.5
7.6
7.3
5.0
7.2
7.1
6.6
6.7
4.0
7.0
6.4
3.0
2.2
5.8
1.9
6.0
2.0
1.3
0.7
1.0
0.3
5.0
-
4.0
(1.0)
(0.7)
(2.0)
(1.3)
3.0
(1.6)
(1.8)
(3.0)
(2.5)
Source: CSO, Angel Research
Source: MOSPI, Angel Research
Exhibit 3: Monthly CPI inflation trends
Exhibit 4: Manufacturing and services PMI
56.0
Mfg. PMI
Services PMI
(%)
7.0
54.0
6.1
5.7
5.8
5.8
6.0
5.3
5.5
5.1
52.0
4.8
5.0
4.4
4.2
50.0
4.0
3.6
3.4
48.0
3.0
46.0
2.0
1.0
44.0
-
42.0
Source: MOSPI, Angel Research
Source: Market, Angel Research; Note: Level above 50 indicates expansion
Exhibit 5: Exports and imports growth trends
Exhibit 6: Key policy rates
(%)
Exports yoy growth
Imports yoy growth
(%)
Repo rate
Reverse Repo rate
CRR
15.0
7.00
10.0
6.50
5.0
6.00
0.0
5.50
(5.0)
5.00
(10.0)
4.50
(15.0)
4.00
(20.0)
(25.0)
3.50
(30.0)
3.00
Source: Bloomberg, Angel Research
Source: RBI, Angel Research
www.angelbroking.com
Market Outlook
January 30, 2017
Global watch
Exhibit 1: Latest quarterly GDP Growth (%, yoy) across select developing and developed countries
(%)
8.0
6.7
5.3
6.0
5.0
0.7
4.3
4.0
3.2
2.2
1.7
1.5
2.0
1.0
1.1
-
(2.0)
(0.4)
(2.9)
(4.0)
Source: Bloomberg, Angel Research
Exhibit 2: 2016 GDP Growth projection by IMF (%, yoy) across select developing and developed countries
(%)
10.0
7.6
8.0
6.6
6.0
4.9
4.3
4.0
3.2
1.8
1.7
1.6
2.0
1.3
(0.8)
0.5
(3.3)
0.1
-
(2.0)
(4.0)
Source: IMF, Angel Research
Exhibit 3: One year forward P-E ratio across select developing and developed countries
(x)
18.0
16.0
14.0
12.0
10.0
8.0
6.0
4.0
2.0
-
Source: IMF, Angel Research
www.angelbroking.com
Market Outlook
January 30, 2017
Exhibit 4: Relative performance of indices across globe
Returns (%)
Country
Name of index
Closing price
1M
3M
1YR
Brazil
Bovespa
66,034
12.6
3.4
72.1
Russia
Micex
2,266
3.5
14.5
27.8
India
Nifty
8,641
7.6
0.3
18.8
China
Shanghai Composite
3,159
1.2
1.5
8.4
South Africa
Top 40
46,147
7.7
2.1
8.3
Mexico
Mexbol
47,421
4.1
(0.8)
10.0
Indonesia
LQ45
887
2.2
(4.4)
13.8
Malaysia
KLCI
1,686
4.1
0.7
5.3
Thailand
SET 50
996
5.4
4.9
29.1
USA
Dow Jones
20,094
0.8
10.6
22.0
UK
FTSE
7,184
1.6
3.3
18.6
Japan
Nikkei
19,467
0.2
13.3
14.2
Germany
DAX
11,814
3.0
10.5
25.8
France
CAC
4,840
(0.2)
6.4
19.0
Source: Bloomberg, Angel Research
www.angelbroking.com
Stock Watch
January 30, 2017
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( Čcr )
OPM(%)
EPS (Č)
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
(Č)
Price ( Č)
( Č cr )
FY17E FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
Agri / Agri Chemical
Rallis
Neutral
234
-
4,543
1,937
2,164
13.3
14.3
9.0
11.0
26.0
21.2
4.5
4.0
18.4
19.8
2.4
2.1
United Phosphorus
Neutral
728
-
36,926
15,176
17,604
18.5
18.5
37.4
44.6
19.5
16.3
3.8
3.2
21.4
21.2
2.5
2.1
Auto & Auto Ancillary
Ashok Leyland
Buy
93
111
26,324
22,407
26,022
10.6
10.6
5.2
6.4
17.7
14.4
4.0
3.4
23.6
24.7
1.3
1.1
Bajaj Auto
Neutral
2,854
-
82,571
25,093
27,891
19.5
19.2
143.9
162.5
19.8
17.6
5.6
4.8
30.3
29.4
3.0
2.6
Bharat Forge
Neutral
944
-
21,972
7,726
8,713
20.5
21.2
35.3
42.7
26.7
22.1
4.9
4.5
18.9
20.1
2.9
2.5
Eicher Motors
Neutral
23,483
-
63,881
16,583
20,447
17.5
18.0
598.0
745.2
39.3
31.5
13.4
10.2
41.2
38.3
3.7
2.9
Gabriel India
Buy
112
130
1,602
1,544
1,715
9.0
9.3
5.4
6.3
20.7
17.7
3.9
3.5
18.9
19.5
1.0
0.9
Hero Motocorp
Accumulate
3,216
3,541
64,227
30,958
34,139
15.7
15.7
193.6
208.3
16.6
15.4
6.5
5.4
34.2
30.5
1.9
1.7
Jamna Auto Industries Neutral
189
-
1,501
1,486
1,620
9.8
9.9
15.0
17.2
12.6
11.0
2.8
2.3
21.8
21.3
1.1
1.0
L G Balakrishnan & Bros Neutral
600
-
941
1,302
1,432
11.6
11.9
43.7
53.0
13.7
11.3
1.9
1.8
13.8
14.2
0.8
0.7
Mahindra and Mahindra Neutral
1,252
-
77,733
46,534
53,077
11.6
11.7
67.3
78.1
18.6
16.0
3.0
2.6
15.4
15.8
1.6
1.4
Maruti
Accumulate
5,922
6,560
178,877
67,822
83,288
16.0
16.4
253.8
312.4
23.3
19.0
5.4
4.3
23.0
22.9
2.3
1.8
Minda Industries
Neutral
350
-
2,780
2,728
3,042
9.0
9.1
68.2
86.2
5.1
4.1
1.2
0.9
23.8
24.3
1.1
0.9
Motherson Sumi
Neutral
344
-
48,284
45,896
53,687
7.8
8.3
13.0
16.1
26.4
21.4
8.5
6.8
34.7
35.4
1.1
0.9
Rane Brake Lining
Neutral
983
-
778
511
562
11.3
11.5
28.1
30.9
35.0
31.8
5.3
4.9
15.3
15.0
1.7
1.5
Setco Automotive
Neutral
37
-
495
741
837
13.0
13.0
15.2
17.0
2.4
2.2
0.4
0.4
15.8
16.3
1.1
1.0
Tata Motors
Neutral
544
-
157,165
300,209
338,549
8.9
8.4
42.7
54.3
12.8
10.0
2.0
1.7
15.6
17.2
0.6
0.6
TVS Motor
Neutral
392
-
18,607
13,390
15,948
6.9
7.1
12.8
16.5
30.7
23.7
7.6
6.0
26.3
27.2
1.4
1.2
Amara Raja Batteries
Accumulate
904
1,009
15,435
5,305
6,100
16.0
16.3
28.4
34.0
31.8
26.6
6.1
5.1
19.3
19.3
2.9
2.5
Exide Industries
Neutral
197
-
16,779
7,439
8,307
15.0
15.0
8.1
9.3
24.4
21.2
3.4
3.1
14.3
16.7
1.9
1.7
Apollo Tyres
Buy
187
235
9,519
12,877
14,504
14.3
13.9
21.4
23.0
8.7
8.1
1.4
1.2
16.4
15.2
0.9
0.8
Ceat
Buy
1,205
1,450
4,876
7,524
8,624
13.0
12.7
131.1
144.3
9.2
8.4
1.7
1.4
19.8
18.6
0.7
0.6
JK Tyres
Neutral
127
-
2,870
7,455
8,056
15.0
15.0
21.8
24.5
5.8
5.2
1.2
1.0
22.8
21.3
0.5
0.4
Swaraj Engines
Neutral
1,430
-
1,776
660
810
15.2
16.4
54.5
72.8
26.2
19.6
8.2
7.4
31.5
39.2
2.5
2.0
Subros
Neutral
185
-
1,110
1,488
1,681
11.7
11.9
6.4
7.2
28.9
25.8
3.1
2.8
10.8
11.4
1.0
0.8
Indag Rubber
Neutral
180
-
472
286
326
19.8
16.8
11.7
13.3
15.4
13.5
2.6
2.4
17.8
17.1
1.3
1.2
Capital Goods
ACE
Neutral
47
-
462
709
814
4.1
4.6
1.4
2.1
33.4
22.2
1.4
1.3
4.4
6.0
0.8
0.7
BEML
Neutral
1,218
-
5,073
3,451
4,055
6.3
9.2
31.4
57.9
38.8
21.0
2.3
2.1
6.3
10.9
1.6
1.3
Bharat Electronics
Neutral
1,541
-
34,417
8,137
9,169
16.8
17.2
58.7
62.5
26.3
24.7
4.1
3.6
44.6
46.3
3.2
2.9
www.angelbroking.com
Stock Watch
January 30, 2017
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( Čcr )
OPM(%)
EPS (Č)
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
(Č)
Price ( Č)
( Č cr )
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
Capital Goods
Voltas
Buy
337
407
11,151
6,511
7,514
7.9
8.7
12.9
16.3
26.1
20.7
4.7
4.1
16.7
18.5
1.5
1.2
BGR Energy
Neutral
136
-
980
16,567
33,848
6.0
5.6
7.8
5.9
17.4
23.0
1.0
1.0
4.7
4.2
0.2
0.1
BHEL
Neutral
139
-
34,046
28,797
34,742
-
2.8
2.3
6.9
60.5
20.2
1.0
1.0
1.3
4.8
0.8
0.6
Blue Star
Buy
535
634
5,114
4,283
5,077
5.9
7.3
14.9
22.1
36.0
24.2
7.0
5.9
20.4
26.4
1.2
1.0
Crompton Greaves
Neutral
67
-
4,209
5,777
6,120
5.9
7.0
3.3
4.5
20.4
14.9
0.9
0.9
4.4
5.9
0.7
0.6
Greaves Cotton
Neutral
139
-
3,391
1,755
1,881
16.8
16.9
7.8
8.5
17.8
16.3
3.6
3.3
20.6
20.9
1.6
1.5
Inox Wind
Neutral
189
-
4,186
5,605
6,267
15.7
16.4
24.8
30.0
7.6
6.3
2.1
1.6
25.9
24.4
0.8
0.7
KEC International
Neutral
150
-
3,860
9,294
10,186
7.9
8.1
9.9
11.9
15.2
12.6
2.2
1.9
15.6
16.3
0.7
0.6
KEI Industries
Accumulate
141
153
1,093
2,574
2,921
10.4
10.0
10.1
11.8
13.9
11.9
2.5
2.1
17.7
17.4
0.6
0.6
Thermax
Neutral
800
-
9,531
5,421
5,940
7.3
7.3
25.7
30.2
31.1
26.5
3.8
3.4
12.2
13.1
1.6
1.5
VATech Wabag
Buy
500
681
2,726
3,136
3,845
8.9
9.1
26.0
35.9
19.2
13.9
2.4
2.1
13.4
15.9
0.8
0.6
Cement
ACC
Neutral
1,428
-
26,808
11,225
13,172
13.2
16.9
44.5
75.5
32.1
18.9
3.0
2.8
11.2
14.2
2.4
2.0
Ambuja Cements
Neutral
233
-
46,226
9,350
10,979
18.2
22.5
5.8
9.5
40.1
24.5
3.4
3.0
10.2
12.5
4.9
4.2
India Cements
Neutral
145
-
4,449
4,364
4,997
18.5
19.2
7.9
11.3
18.3
12.8
1.3
1.3
8.0
8.5
1.8
1.6
JK Cement
Neutral
735
-
5,139
4,398
5,173
15.5
17.5
31.2
55.5
23.6
13.3
2.8
2.5
12.0
15.5
1.7
1.4
J K Lakshmi Cement
Buy
369
565
4,337
2,913
3,412
14.5
19.5
7.5
22.5
49.1
16.4
3.0
2.5
12.5
18.0
2.1
1.7
Orient Cement
Buy
138
215
2,836
2,114
2,558
18.5
20.5
8.1
11.3
17.1
12.3
2.5
2.1
9.0
14.0
2.0
1.5
UltraTech Cement
Neutral
3,685
-
101,146
25,768
30,385
21.0
23.5
111.0
160.0
33.2
23.0
4.2
3.7
13.5
15.8
4.0
3.3
Construction
ITNL
Neutral
109
-
3,582
8,946
10,017
31.0
31.6
8.1
9.1
13.4
12.0
0.5
0.5
4.2
5.0
3.7
3.5
KNR Constructions
Neutral
183
-
2,578
1,385
1,673
14.7
14.0
41.2
48.5
4.5
3.8
0.8
0.7
14.9
15.2
1.9
1.6
Larsen & Toubro
Accumulate
1,440
1,634
134,273
111,017
124,908
11.0
11.0
61.1
66.7
23.6
21.6
2.8
2.6
13.1
12.9
2.2
2.1
Gujarat Pipavav Port
Neutral
142
-
6,855
705
788
52.2
51.7
5.0
5.6
28.4
25.3
2.8
2.5
11.2
11.2
9.4
7.9
Nagarjuna Const.
Neutral
84
-
4,670
8,842
9,775
9.1
8.8
5.3
6.4
15.9
13.1
1.3
1.2
8.2
9.1
0.7
0.6
PNC Infratech
Buy
106
143
2,714
2,350
2,904
13.1
13.2
9.0
8.8
11.8
12.0
0.4
0.4
15.9
13.9
1.3
1.0
Simplex Infra
Neutral
318
-
1,571
6,829
7,954
10.5
10.5
31.4
37.4
10.1
8.5
1.1
1.0
9.9
13.4
0.7
0.6
Power Mech Projects
Neutral
447
-
658
1,801
2,219
12.7
14.6
72.1
113.9
6.2
3.9
1.1
1.0
16.8
11.9
0.4
0.3
Sadbhav Engineering
Accumulate
276
298
4,735
3,598
4,140
10.3
10.6
9.0
11.9
30.7
23.2
3.2
2.8
9.9
11.9
1.6
1.4
NBCC
Neutral
269
-
16,146
7,428
9,549
7.9
8.6
8.2
11.0
32.8
24.5
1.6
1.3
28.2
28.7
1.9
1.4
MEP Infra
Neutral
42
-
684
1,877
1,943
30.6
29.8
3.0
4.2
14.0
10.0
6.8
4.6
0.6
0.6
1.7
1.6
www.angelbroking.com
Stock Watch
January 30, 2017
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( Čcr )
OPM(%)
EPS (Č)
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
(Č)
Price ( Č)
( Č cr )
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
Construction
SIPL
Neutral
101
-
3,568
1,036
1,252
65.5
66.2
(8.4)
(5.6)
3.8
4.3
(22.8)
(15.9)
11.7
9.7
Engineers India
Neutral
155
-
10,455
1,725
1,935
16.0
19.1
11.4
13.9
13.6
11.2
1.9
1.8
13.4
15.3
5.0
4.5
Financials
Axis Bank
Buy
473
580
113,058
46,932
53,575
3.5
3.4
32.4
44.6
14.6
10.6
1.9
1.6
13.6
16.5
-
-
Bank of Baroda
Neutral
168
-
38,618
19,980
23,178
1.8
1.8
11.5
17.3
14.6
9.7
1.7
1.4
8.3
10.1
-
-
Canara Bank
Neutral
285
-
15,473
15,225
16,836
1.8
1.8
14.5
28.0
19.7
10.2
1.4
1.1
5.8
8.5
-
-
Can Fin Homes
Buy
1,763
2,128
4,694
420
526
3.5
3.5
86.5
107.8
20.4
16.4
4.4
3.6
23.6
24.1
-
-
Cholamandalam Inv. &
Buy
1,048
1,230
16,378
2,012
2,317
6.3
6.3
42.7
53.6
24.6
19.6
3.9
3.3
16.9
18.3
-
-
Fin. Co.
Dewan Housing Finance Buy
284
350
8,890
2,225
2,688
2.9
2.9
29.7
34.6
9.6
8.2
1.5
1.3
16.1
16.8
-
-
Equitas Holdings
Buy
167
235
5,616
939
1,281
11.7
11.5
5.8
8.2
28.9
20.4
2.5
2.2
10.9
11.5
-
-
Federal Bank
Accumulate
79
85
13,507
8,259
8,995
3.0
3.0
4.3
5.6
18.3
14.0
1.5
1.4
8.5
10.1
-
-
HDFC
Neutral
1,371
-
217,242
11,475
13,450
3.4
3.4
45.3
52.5
30.3
26.1
5.8
5.2
20.2
20.5
-
-
HDFC Bank
Neutral
1,293
-
330,103
46,097
55,433
4.5
4.5
58.4
68.0
22.1
19.0
3.9
3.2
18.8
18.6
-
-
ICICI Bank
Buy
272
315
158,353
42,800
44,686
3.1
3.3
18.0
21.9
15.1
12.4
2.1
1.9
11.1
12.3
-
-
Lakshmi Vilas Bank
Buy
140
174
2,671
3,339
3,799
2.7
2.8
11.0
14.0
12.7
10.0
1.3
1.2
11.2
12.7
-
-
LIC Housing Finance
Accumulate
557
630
28,120
3,712
4,293
2.6
2.5
39.0
46.0
14.3
12.1
2.7
2.3
19.9
20.1
-
-
Punjab Natl.Bank
Neutral
138
-
29,323
23,532
23,595
2.3
2.4
6.8
12.6
20.3
10.9
3.1
2.2
3.3
6.5
-
-
RBL Bank
Neutral
398
-
14,722
1,783
2,309
2.6
2.6
12.7
16.4
31.4
24.3
3.4
3.1
12.8
13.3
-
-
South Ind.Bank
Neutral
21
-
2,899
6,435
7,578
2.5
2.5
2.7
3.1
7.9
6.9
1.0
0.9
10.1
11.2
-
-
St Bk of India
Neutral
267
-
206,878
88,650
98,335
2.6
2.6
13.5
18.8
19.7
14.2
1.9
1.7
7.0
8.5
-
-
Union Bank
Neutral
142
-
9,789
13,450
14,925
2.3
2.3
25.5
34.5
5.6
4.1
0.8
0.7
7.5
10.2
-
-
Yes Bank
Neutral
1,399
-
59,189
8,978
11,281
3.3
3.4
74.0
90.0
18.9
15.6
3.6
3.0
17.0
17.2
-
-
FMCG
Asian Paints
Neutral
969
-
92,956
17,128
18,978
16.8
16.4
19.1
20.7
50.7
46.8
17.7
16.7
34.8
35.5
5.3
4.8
Britannia
Buy
3,103
3,626
37,232
9,594
11,011
14.6
14.9
80.3
94.0
38.6
33.0
15.9
12.3
41.2
-
3.7
3.2
Colgate
Accumulate
881
995
23,948
4,605
5,149
23.4
23.4
23.8
26.9
37.0
32.7
20.5
16.0
64.8
66.8
5.1
4.6
Dabur India
Accumulate
278
304
48,917
8,315
9,405
19.8
20.7
8.1
9.2
34.3
30.2
9.5
7.9
31.6
31.0
5.5
4.9
GlaxoSmith Con*
Neutral
5,179
-
21,780
4,350
4,823
21.2
21.4
179.2
196.5
28.9
26.4
7.7
6.5
27.1
26.8
4.4
3.9
Godrej Consumer
Neutral
1,551
-
52,812
10,235
11,428
18.4
18.6
41.1
44.2
37.7
35.1
8.4
7.1
24.9
24.8
5.2
4.6
HUL
Neutral
856
-
185,219
35,252
38,495
17.8
17.8
20.7
22.4
41.5
38.2
39.6
34.0
95.6
88.9
5.1
4.7
ITC
Accumulate
258
284
312,125
40,059
44,439
38.3
39.2
9.0
10.1
28.7
25.4
8.0
7.0
27.8
27.5
7.3
6.6
www.angelbroking.com
Stock Watch
January 30, 2017
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( Čcr )
OPM(%)
EPS (Č)
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
(Č)
Price ( Č)
( Č cr )
FY17E FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FMCG
Marico
Buy
258
300
33,246
6,430
7,349
18.8
19.5
6.4
7.7
40.3
33.5
12.2
10.2
33.2
32.5
5.0
4.3
Nestle*
Neutral
5,921
-
57,092
10,073
11,807
20.7
21.5
124.8
154.2
47.5
38.4
19.5
17.5
34.8
36.7
5.5
4.7
Tata Global
Neutral
129
-
8,154
8,675
9,088
9.8
9.8
7.4
8.2
17.5
15.8
2.0
1.9
7.9
8.1
0.9
0.8
Procter & Gamble
Accumulate
6,932
7,369
22,500
2,939
3,342
23.2
23.0
146.2
163.7
47.4
42.3
106.2
101.8
25.3
23.5
7.2
6.3
Hygiene
IT
HCL Tech^
Buy
844
1,000
119,140
49,242
57,168
20.5
20.5
55.7
64.1
15.2
13.2
3.1
2.4
20.3
17.9
2.3
1.9
Infosys
Buy
942
1,249
216,407
68,350
77,326
27.0
27.0
62.5
69.4
15.1
13.6
3.2
2.9
21.3
21.6
2.6
2.3
TCS
Accumulate
2,358
2,620
464,637
119,025
133,308
27.6
27.6
131.2
145.5
18.0
16.2
5.8
5.4
32.4
33.1
3.7
3.2
Tech Mahindra
Buy
467
600
45,421
29,673
32,937
15.5
17.0
32.8
39.9
14.2
11.7
2.8
2.4
19.6
20.7
1.3
1.1
Wipro
Buy
466
590
113,303
55,440
60,430
18.1
18.1
35.9
39.9
13.0
11.7
2.3
2.1
19.0
19.3
1.8
1.6
Media
D B Corp
Neutral
361
-
6,630
2,297
2,590
27.4
28.2
21.0
23.4
17.2
15.4
4.0
3.5
23.7
23.1
2.7
2.3
HT Media
Neutral
79
-
1,846
2,693
2,991
12.6
12.9
7.9
9.0
10.0
8.8
0.9
0.8
7.8
8.3
0.3
0.1
Jagran Prakashan
Buy
180
225
5,888
2,355
2,635
28.0
28.0
10.8
12.5
16.7
14.4
3.6
3.1
21.7
21.7
2.5
2.2
Sun TV Network
Neutral
537
-
21,154
2,850
3,265
70.1
71.0
26.2
30.4
20.5
17.7
5.2
4.6
24.3
25.6
7.0
6.0
Hindustan Media
Neutral
266
-
1,952
1,016
1,138
24.3
25.2
27.3
30.1
9.7
8.8
1.9
1.7
16.2
15.8
1.2
1.1
Ventures
TV Today Network
Buy
275
385
1,639
637
743
27.5
27.5
18.4
21.4
15.0
12.9
2.6
2.2
17.4
17.2
2.2
1.8
Metals & Mining
Coal India
Neutral
317
-
196,651
84,638
94,297
21.4
22.3
24.5
27.1
12.9
11.7
5.4
5.1
42.6
46.0
1.8
1.6
Hind. Zinc
Neutral
301
-
127,182
14,252
18,465
55.9
48.3
15.8
21.5
19.1
14.0
3.1
2.7
17.0
20.7
8.9
6.9
Hindalco
Neutral
191
-
39,401
107,899
112,095
7.4
8.2
9.2
13.0
20.7
14.7
1.0
0.9
4.8
6.6
0.9
0.8
JSW Steel
Neutral
195
-
47,220
53,201
58,779
16.1
16.2
130.6
153.7
1.5
1.3
0.2
0.2
14.0
14.4
1.6
1.4
NMDC
Neutral
146
-
46,335
6,643
7,284
44.4
47.7
7.1
7.7
20.6
19.0
1.8
1.7
8.8
9.2
4.7
4.3
SAIL
Neutral
64
-
26,247
47,528
53,738
(0.7)
2.1
(1.9)
2.6
24.4
0.7
0.7
(1.6)
3.9
1.4
1.3
Vedanta
Neutral
258
-
76,356
71,744
81,944
19.2
21.7
13.4
20.1
19.2
12.8
1.6
1.5
8.4
11.3
1.5
1.1
Tata Steel
Neutral
469
-
45,574
121,374
121,856
7.2
8.4
18.6
34.3
25.2
13.7
1.6
1.4
6.1
10.1
1.0
1.0
Oil & Gas
Cairn India
Neutral
280
-
52,505
9,127
10,632
4.3
20.6
8.8
11.7
31.8
23.9
1.0
1.0
3.3
4.2
7.2
6.0
GAIL
Neutral
482
-
61,172
56,220
65,198
9.3
10.1
27.1
33.3
17.8
14.5
1.6
1.5
9.3
10.7
1.3
1.1
ONGC
Neutral
205
-
262,504
137,222
152,563
15.0
21.8
19.5
24.1
10.5
8.5
0.9
0.9
8.5
10.1
2.2
2.0
Indian Oil Corp
Neutral
384
-
186,491
373,359
428,656
5.9
5.5
54.0
59.3
7.1
6.5
1.1
1.0
16.0
15.6
0.7
0.6
Reliance Industries
Neutral
1,025
-
332,517
301,963
358,039
12.1
12.6
87.7
101.7
11.7
10.1
1.2
1.1
10.7
11.3
1.6
1.3
Pharmaceuticals
Alembic Pharma
Neutral
575
-
10,838
3,483
4,083
20.2
21.4
24.3
30.4
23.7
18.9
5.4
4.3
25.5
25.3
3.1
2.5
www.angelbroking.com
Stock Watch
January 30, 2017
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( Čcr )
OPM(%)
EPS (Č)
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
(Č)
Price ( Č)
( Č cr )
FY17E FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
Pharmaceuticals
Alkem Laboratories Ltd
Buy
1,655
1,989
19,788
6,043
6,893
18.7
19.3
80.5
88.8
20.6
18.6
4.6
3.8
22.3
20.3
3.2
2.8
Aurobindo Pharma
Buy
713
877
41,749
15,720
18,078
23.7
23.7
41.4
47.3
17.2
15.1
4.5
3.5
29.6
26.1
2.9
2.5
Sanofi India*
Neutral
4,181
-
9,629
2,277
2,597
17.3
18.3
149.4
172.0
28.0
24.3
4.6
3.7
25.1
28.8
3.9
3.2
Cadila Healthcare
Accumulate
363
400
37,126
10,429
12,318
22.6
22.0
16.9
19.2
21.5
18.9
5.5
4.4
28.5
25.7
3.6
2.9
Cipla
Sell
580
490
46,676
15,378
18,089
17.4
18.4
21.6
27.2
26.9
21.3
3.5
3.0
13.7
15.2
3.2
2.7
Dr Reddy's
Neutral
2,999
-
49,678
16,043
18,119
20.8
22.4
112.4
142.9
26.7
21.0
3.6
3.1
14.1
15.9
3.1
2.7
Dishman Pharma
Neutral
234
-
3,781
1,718
1,890
22.7
22.8
9.5
11.3
24.7
20.7
2.4
2.2
10.1
10.9
2.7
2.3
GSK Pharma*
Neutral
2,732
-
23,144
3,000
3,312
15.4
20.6
46.5
60.8
58.8
44.9
14.1
14.1
26.3
30.6
7.5
6.8
Indoco Remedies
Reduce
275
240
2,533
1,112
1,289
16.2
18.2
11.6
16.0
23.7
17.2
3.8
3.2
17.0
20.1
2.4
2.0
Ipca labs
Accumulate
537
613
6,775
3,303
3,799
15.3
15.3
17.3
19.7
31.0
27.3
2.7
2.5
9.1
9.4
2.2
1.9
Lupin
Buy
1,492
1,809
67,328
15,912
18,644
26.4
26.7
58.1
69.3
25.7
21.5
5.0
4.1
21.4
20.9
4.3
3.5
Sun Pharma
Buy
640
847
153,477
31,129
35,258
32.0
32.9
30.2
35.3
21.2
18.1
3.5
2.8
20.0
20.1
4.5
3.8
Power
Tata Power
Neutral
81
-
21,909
36,916
39,557
17.4
27.1
5.1
6.3
15.9
12.9
1.4
1.3
9.0
10.3
1.6
1.4
NTPC
Neutral
177
-
145,821
86,605
95,545
17.5
20.8
11.8
13.4
15.0
13.2
1.5
1.4
10.5
11.1
3.0
3.0
Power Grid
Accumulate
205
223
107,038
25,315
29,193
88.2
88.7
14.2
17.2
14.5
11.9
2.2
1.9
15.2
16.1
8.9
8.0
Real Estate
MLIFE
Buy
370
522
1,519
1,152
1,300
22.7
24.6
29.9
35.8
12.4
10.3
0.9
0.9
7.6
8.6
2.0
1.7
Telecom
Bharti Airtel
Neutral
323
-
129,296
105,086
114,808
34.5
34.7
12.2
16.4
26.5
19.7
1.8
1.7
6.8
8.4
2.1
1.9
Idea Cellular
Neutral
78
-
28,018
40,133
43,731
37.2
37.1
6.4
6.5
12.2
12.0
1.0
0.9
8.2
7.6
1.7
1.5
zOthers
Abbott India
Neutral
4,421
-
9,395
3,153
3,583
14.1
14.4
152.2
182.7
29.1
24.2
142.6
121.8
25.6
26.1
2.7
2.3
Bajaj Electricals
Accumulate
242
274
2,446
4,801
5,351
5.7
6.2
10.4
13.7
23.2
17.7
2.9
2.6
12.4
14.5
0.5
0.5
Finolex Cables
Neutral
439
-
6,716
2,883
3,115
12.0
12.1
14.2
18.6
30.9
23.6
16.5
14.4
15.8
14.6
2.0
1.8
Goodyear India*
Neutral
709
-
1,635
1,598
1,704
10.4
10.2
49.4
52.6
14.4
13.5
66.2
58.1
18.2
17.0
0.7
98.2
Hitachi
Neutral
1,381
-
3,754
2,081
2,433
8.8
8.9
33.4
39.9
41.3
34.6
33.4
27.8
22.1
21.4
1.8
1.5
Jyothy Laboratories
Neutral
355
-
6,448
1,440
2,052
11.5
13.0
8.5
10.0
41.8
35.5
10.1
9.4
18.6
19.3
4.8
3.3
Page Industries
Neutral
14,470
-
16,139
2,450
3,124
20.1
17.6
299.0
310.0
48.4
46.7
322.3
246.0
47.1
87.5
6.6
5.2
Relaxo Footwears
Neutral
435
-
5,221
2,085
2,469
9.2
8.2
7.6
8.0
57.5
54.7
22.3
19.0
17.9
18.8
2.6
2.2
Siyaram Silk Mills
Accumulate
1,438
1,605
1,348
1,733
1,948
11.6
11.7
96.6
114.7
14.9
12.5
2.3
2.0
15.3
15.7
1.0
0.9
Styrolution ABS India*
Neutral
610
-
1,074
1,440
1,537
9.2
9.0
40.6
42.6
15.0
14.3
38.4
34.9
12.3
11.6
0.7
0.6
TVS Srichakra
Neutral
3,202
-
2,452
2,304
2,614
13.7
13.8
231.1
266.6
13.9
12.0
359.8
283.3
33.9
29.3
1.1
0.9
www.angelbroking.com
Stock Watch
January 30, 2017
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( Čcr )
OPM(%)
EPS (Č)
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
(Č)
Price ( Č)
( Č cr )
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
zOthers
HSIL
Neutral
293
-
2,121
2,384
2,515
15.8
16.3
15.3
19.4
19.2
15.1
19.1
16.4
7.8
9.3
1.1
1.0
Kirloskar Engines India
Neutral
330
-
4,771
2,554
2,800
9.9
10.0
10.5
12.1
31.4
27.3
13.1
12.4
10.7
11.7
1.5
1.3
Ltd
M M Forgings
Neutral
472
-
570
546
608
20.4
20.7
41.3
48.7
11.5
9.7
64.7
57.3
16.6
17.0
0.9
0.8
Banco Products (India) Neutral
208
-
1,486
1,353
1,471
12.3
12.4
14.5
16.3
14.3
12.8
19.8
17.8
14.5
14.6
1.0
111.4
Competent Automobiles Neutral
171
-
105
1,137
1,256
3.1
2.7
28.0
23.6
6.1
7.3
32.9
29.7
14.3
11.5
0.1
0.1
Nilkamal
Neutral
1,598
-
2,384
1,995
2,165
10.7
10.4
69.8
80.6
22.9
19.8
91.3
79.3
16.6
16.5
1.2
1.1
Visaka Industries
Neutral
213
-
338
1,051
1,138
10.3
10.4
21.0
23.1
10.1
9.2
27.3
25.6
9.0
9.2
0.6
0.6
Transport Corporation of
Neutral
161
-
1,233
2,671
2,911
8.5
8.8
13.9
15.7
11.6
10.3
1.6
1.4
13.7
13.8
0.6
0.5
India
Elecon Engineering
Neutral
58
-
653
1,482
1,660
13.7
14.5
3.9
5.8
14.9
10.0
3.5
3.2
7.8
10.9
0.8
0.7
Surya Roshni
Neutral
191
-
838
3,342
3,625
7.8
7.5
17.3
19.8
11.1
9.7
21.0
16.9
10.5
10.8
0.5
0.5
MT Educare
Neutral
132
-
527
366
417
17.7
18.2
9.4
10.8
14.1
12.2
3.1
2.7
22.2
22.3
1.3
1.2
Radico Khaitan
Buy
117
147
1,557
1,667
1,824
13.0
13.2
6.7
8.2
17.6
14.3
1.6
1.5
9.0
10.2
1.3
1.2
Garware Wall Ropes
Neutral
621
-
1,359
873
938
14.3
14.3
35.2
37.5
17.7
16.6
3.1
2.6
17.5
15.9
1.5
1.4
Wonderla Holidays
Neutral
372
-
2,099
287
355
38.0
40.0
11.3
14.2
32.9
26.2
4.7
4.1
21.4
23.9
7.0
5.7
Linc Pen & Plastics
Neutral
278
-
411
382
420
9.3
9.5
13.5
15.7
20.6
17.7
3.5
3.1
17.1
17.3
1.1
1.0
The Byke Hospitality
Neutral
163
-
654
287
384
20.5
20.5
7.6
10.7
21.5
15.3
4.5
3.6
20.7
23.5
2.3
1.7
Interglobe Aviation
Neutral
928
-
33,544
21,122
26,005
14.5
27.6
110.7
132.1
8.4
7.0
50.2
35.8
168.5
201.1
1.6
1.2
Coffee Day Enterprises
Neutral
200
-
4,126
2,964
3,260
20.5
21.2
4.7
8.0
-
25.0
2.3
2.1
5.5
8.5
1.8
1.6
Ltd
Navneet Education
Neutral
125
-
2,985
1,062
1,147
24.0
24.0
6.1
6.6
20.6
18.9
4.2
3.7
20.6
19.8
2.9
2.7
Navkar Corporation
Buy
170
265
2,429
369
561
42.9
42.3
7.2
11.5
23.6
14.8
1.7
1.6
7.4
10.5
7.6
5.0
UFO Moviez
Neutral
455
-
1,257
619
685
33.2
33.4
30.0
34.9
15.2
13.1
2.1
1.8
13.8
13.9
1.7
1.4
VRL Logistics
Neutral
298
-
2,717
1,902
2,119
16.7
16.6
14.6
16.8
20.4
17.7
4.5
3.9
21.9
22.2
1.5
1.4
Team Lease Serv.
Neutral
911
-
1,557
3,229
4,001
1.5
1.8
22.8
32.8
40.0
27.7
4.3
3.7
10.7
13.4
0.4
0.3
S H Kelkar & Co.
Neutral
316
-
4,571
1,036
1,160
15.1
15.0
6.1
7.2
51.8
44.0
5.5
5.1
10.7
11.5
4.3
3.8
Quick Heal
Neutral
269
-
1,886
408
495
27.3
27.0
7.7
8.8
34.8
30.6
3.2
3.2
9.3
10.6
3.8
3.1
Narayana Hrudaya
Neutral
337
-
6,887
1,873
2,166
11.5
11.7
2.6
4.0
127.4
85.0
7.8
7.1
6.1
8.3
3.8
3.3
Manpasand Bever.
Neutral
636
-
3,641
836
1,087
19.6
19.4
16.9
23.8
37.7
26.7
4.5
4.0
12.0
14.8
4.1
3.1
Parag Milk Foods
Neutral
264
-
2,220
1,919
2,231
9.3
9.6
9.5
12.9
27.9
20.4
4.3
3.6
15.5
17.5
1.3
1.1
Mirza International
Buy
91
107
1,097
987
1,106
18.0
18.0
6.5
7.6
14.0
12.0
2.3
1.9
15.9
15.7
1.3
1.2
www.angelbroking.com
Stock Watch
January 30, 2017
Company Name
Reco
CMP
Target Mkt Cap
Sales ( Čcr )
OPM(%)
EPS (Č)
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
(Č)
Price ( Č)
( Č cr )
FY17E FY18E FY17E FY18E FY17E FY18E FY17E FY18E FY17E FY18E FY17E FY18E FY17E FY18E
zOthers
Asian Granito
Buy
269
351
810
1,071
1,182
12.1
12.4
12.7
16.0
21.2
16.9
2.0
1.8
9.5
10.7
1.1
0.9
Source: Company, Angel Research; Note: *December year end; #September year end; &October year end; Price as on January 27, 2017
www.angelbroking.com
Market Outlook
January 30, 2017
Research Team Tel: 022 - 39357800
E-mail: [email protected]
Website: www.angelbroking.com
DISCLAIMER
Angel Broking Private Limited (hereinafter referred to as “Angel”) is a registered Member of National Stock Exchange of India
Limited,Bombay Stock Exchange Limited and Metropolitan Stock Exchange Limited. It is also registered as a Depository Participant with
CDSL and Portfolio Manager with SEBI. It also has registration with AMFI as a Mutual Fund Distributor. Angel Broking Private Limited is a
registered entity with SEBI for Research Analyst in terms of SEBI (Research Analyst) Regulations, 2014 vide registration number
INH000000164. Angel or its associates has not been debarred/ suspended by SEBI or any other regulatory authority for accessing
/dealing in securities Market. Angel or its associates/analyst has not received any compensation / managed or
co-managed public offering of securities of the company covered by Analyst during the past twelve months.
This document is solely for the personal information of the recipient, and must not be singularly used as the basis of any investment
decision. Nothing in this document should be construed as investment or financial advice. Each recipient of this document should make
such investigations as they deem necessary to arrive at an independent evaluation of an investment in the securities of the companies
referred to in this document (including the merits and risks involved), and should consult their own advisors to determine the merits and
risks of such an investment.
Reports based on technical and derivative analysis center on studying charts of a stock's price movement, outstanding positions and
trading volume, as opposed to focusing on a company's fundamentals and, as such, may not match with a report on a company's
fundamentals. Investors are advised to refer the Fundamental and Technical Research Reports available on our website to evaluate the
contrary view, if any.
The information in this document has been printed on the basis of publicly available information, internal data and other reliable
sources believed to be true, but we do not represent that it is accurate or complete and it should not be relied on as such, as this
document is for general guidance only. Angel Broking Pvt. Limited or any of its affiliates/ group companies shall not be in any way
responsible for any loss or damage that may arise to any person from any inadvertent error in the information contained in this report.
Angel Broking Pvt. Limited has not independently verified all the information contained within this document. Accordingly, we cannot
testify, nor make any representation or warranty, express or implied, to the accuracy, contents or data contained within this document.
While Angel Broking Pvt. Limited endeavors to update on a reasonable basis the information discussed in this material, there may be
regulatory, compliance, or other reasons that prevent us from doing so.
This document is being supplied to you solely for your information, and its contents, information or data may not be reproduced,
redistributed or passed on, directly or indirectly.
Neither Angel Broking Pvt. Limited, nor its directors, employees or affiliates shall be liable for any loss or damage that may arise from
or in connection with the use of this information.
www.angelbroking.com